Rating Rationale
January 30, 2026 | Mumbai
Mishra Dhatu Nigam Limited
Ratings reaffirmed at 'Crisil AA- / Stable / Crisil A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.690 Crore
Long Term RatingCrisil AA-/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
 
Rs.150 Crore Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AA-/Stable/Crisil A1+’ ratings on the bank loan facilities and commercial paper programme of Mishra Dhatu Nigam Ltd (MIDHANI).

 

The ratings continue to reflect the strategic importance of MIDHANI to the Government of India (GoI) and the support provided by the government. The ratings also factor in the established market position of the company in the super alloys segment and its strong financial risk profile. Outstanding orders of Rs 2,220 crore as of November 2025 to be executed over the next 15-18 months, provides healthy revenue visibility. These strengths are partially offset by exposure to volatility in raw material prices, changes in product mix, foreign exchange (forex) rates and large working capital requirement.

 

Revenue declined by 11% on year in the first half of fiscal 2026 after growing 1% on year in fiscal 2025. The decline is due to delay in the processing of raw material leading to spill over in booking of revenue to the second half of the financial year. Revenue is expected to grow 4-6% in fiscal 2026 as the company ramps up deliveries in the second half of the fiscal, which typically generates over 60% of the topline for the company. Orders from defence continue to dominate the order book at more than 70%, followed by orders from the space segment, which comprise 20% and the remaining 10% are from energy and other segments including exports. Operating margin stood healthy and improved 60 basis points (bps) to 17.6% in the first half of fiscal 2026 after improving 270 bps to 21.7% in fiscal 2025 owing to increased execution of higher margin defence orders and continued cost control measures implemented by the company, which included saving on sub-contracting cost.  For the full fiscal 2026, operating profit margin is expected to remain steady at 21-22% owing to stable product mix. 

 

Financial risk profile remains strong, driven by debt reduction from Rs 234 crore as on March 31, 2025, to Rs 219 crore as on September 31, 2025. Capital structure will continue to be healthy driven by range bound debt of Rs 220-250 crore and healthy networth of ~Rs 1500 crore expected by the end of fiscal 2026. Moderate debt should keep leverage ratios low with gearing and total outside liability to adjusted networth (TOLANW) ratio remaining below 0.2 time and 1.2 times, respectively, over the medium term. Debt protection metrics remained strong with interest coverage ratio of ~7 times in the first half of fiscal 2026, which is expected to improve to over 10 times for the full fiscal year 2026 with improvement in profitability.  The financial risk profile will remain strong with gearing remaining low and interest coverage ratio expected to remain above 10 times over the medium term. Liquidity is expected to remain strong, with annual net cash accrual (post dividend) expected to remain above Rs 150 crore in the near-to-medium term, which will be sufficient for the annual debt repayment obligation of Rs 20 crore through fiscal 2028 and capital expenditure (capex) of Rs 80-100 crore over the medium term.

 

Gross current assets (GCAs), however, continue to be high, though reduced to ~600 days as on March 31, 2025 from over 700 days in previous years. The improvement is led by a reduction in the inventory levels aided by rationalisation of value of production, which has been reduced and aligned to the revenue of the company since fiscal 2024. Sustained reduction in GCAs going ahead will remain a key monitorable. However, despite improvement in GCAs, the operations will remain working capital intensive due to the nature of the industry. Nonetheless, debt is expected to remain stable as incremental working capital requirements will be managed largely through internal resources.

Analytical Approach

Crisil Ratings has considered the criteria for notching up standalone ratings of entities, based on government support. The joint venture, Utkarsha Aluminium Dhatu Nigam Ltd, has been moderately consolidated as MIDHANI is likely to infuse equity to support the project over the medium term. 

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers - Strengths

Strategic importance to, and support from, the government: GoI set up MIDHANI mainly to achieve self-reliance in manufacturing special metals and super alloys critical to the growth of defence, space and atomic energy segments. The government has complete control over the board and can also appoint its members. The Miniratna status given by GoI provides the company greater autonomy in operations and discretion to set up projects. Strong funding support from the government is likely to continue in times of need, though timeliness and extent of support, in case of any exigency, remains a rating sensitivity factor.

 

Established market position in manufacturing super alloys for strategic sectors: Over the past four decades, the company has established its position as a leading supplier of a wide range of super alloys to sectors such as defence, space and atomic energy. It has the capability to manufacture a wide range of advanced products across the value chain, which includes smelting, forging, rolling, wire drawing, investment casting, machining and quality testing segments. Longstanding presence and strong capabilities have led to healthy customer relationships and patronage from key clients in the defence and space research sectors. Government initiatives such as the Atmanirbhar Bharat and import embargo on many defence items have boosted manufacturing of defence and other heavy equipment in India and thus, benefit the company. The company also intends to cater to sectors, such as oil and gas, mining, power, railways and medical equipment. Demand from the defence sector remained strong and MIDHANI remains one of the primary suppliers for most crucial projects of the Ministry of Defence such as its Mk-II project for development of Tejas fighter jets and the space programme of Indian Space Research Organisation (ISRO). Demand from the defence sector will remain strong, which has more than 70% share in the total order book of the company as of November 2025.
 

Strong financial risk profile: The financial risk profile is marked by moderate debt of Rs 219 crore as on September 30, 2025 (Rs 234 crore as on March 31, 2025) and healthy networth of ~Rs 1500 crore expected by the end of fiscal 2026. Financial risk profile has remained strong historically due to its low dependence on external debt despite higher working capital requirement. Gearing has averaged below 0.3 time over the past five years. Large customer advances and grants kept the total outside liabilities to tangible networth (TOLTNW) ratio moderate at 1.06 times as on March 31, 2025 (1.21 times a year earlier). Debt protection metrics were healthy, with net cash accrual to total debt and interest coverage ratios of 68% and ~8 times, respectively, for fiscal 2025 (26% and ~6 times, respectively, in fiscal 2024). For the first half of the fiscal, interest coverage ratio stood healthy at 6.97 times. The financial risk profile will remain strong, in the absence of any large debt-funded capex and stable working capital debt. With growing operating profits in absolute terms, interest coverage is expected to remain above 9 times over the medium term. Gearing will continue at less than 0.3 time in the near-to-medium term and TOLTNW ratio at 1.0-1.2 times as working capital is supported by customer advances.

Key Rating Drivers - Weaknesses

Susceptibility to volatility in raw material prices and forex rates: The company imports 50-60% of raw materials, such as nickel, cobalt, molybdenum, pure iron and titanium, the prices of which are volatile. Owing to a change in the product mix since fiscal 2024, the company has been executing orders, which require a higher proportion of virgin raw materials such as nickel and molybdenum. A sharp rise in the prices of these raw materials impacted profitability adversely during fiscal 2024. However, in the past 9-12 months raw material prices have remained stable and accordingly operating profitability too remained stable during the period and even improved in the first half of fiscal 2026. However, profitability remains susceptible to fluctuations in raw material prices and forex rates.

 

Large working capital requirement: The operations of MIDHANI are highly working capital intensive due to the higher gestation period of inventory. Generally, GCAs remained higher than 650 days on average in the past fiscals through 2023 but have improved to ~600 days since fiscal 2024. As on March 31, 2025, GCAs remained stable at 597 days and are expected at 590–620 days over the medium term. The company has aligned its value of production with revenue, resulting in a reduction in inventory to ~550 days, which has helped reduce overall GCAs since fiscal 2024. As on March 31, 2025, inventory was stable at 547 days. The company will further improve its GCAs through continuous monitoring of its value of production, keeping it in line with revenue. Consequently, GCAs are expected to remain under 600 days in the near-to-medium term, with inventory remaining stable at 520–550 days. This will keep the working capital requirement stable for the near-to-medium term; any incremental working capital requirement can be managed through internal resources. Sustenance of GCAs below 600 days will be a key monitorable for the medium term.

Liquidity Strong

Liquidity is supported by healthy net cash accrual, low debt obligation and strong funding support from the government. Annual cash accrual is expected above Rs 150 crore in the near-to-medium term, which will be sufficient to meet the yearly debt obligation of Rs 20 crore through fiscal 2028. The company is expected to incur annual capex of Rs 80-100 crore over the medium term, which would be funded largely through internal accruals. Cash and bank balance stood around Rs 18 crore as on September 30, 2025. The fund-based working capital limit of Rs 350 crore was utilised 48% for the six months through November 2025.

Outlook Stable

MIDHANI will maintain its strong market position as a key manufacturer of super alloys and will continue to benefit from the government’s focus on strategic sectors such as defence and space programme. MIDHANI will continue to enjoy the patronage of key customers.

Rating sensitivity factors

Upward factors:

  • Sustained healthy revenue growth and operating profitability (over 25%), leading to a healthy cash generation
  • Steep reduction in working capital requirement, especially inventory (GCAs at 550-600 days), and prudent capex spending
     

Downward factors:

  • Sluggish business performance and moderation in operating profitability, impacting cash generation
  • Significant increase in debt due to higher capex, increase in funding support to associate, and sustained high working capital intensity (GCAs over 700 days)
  • Change in stance of support from the government or steep decline in shareholding by GoI

About the Company

MIDHANI is majority owned by GoI. The company manufactures a variety of super alloys, titanium and titanium alloys, special-purpose steels, controlled-expansion alloys, soft magnetic alloys, electrical-resistance alloys, molybdenum products, and other special products made as per customer specifications. The company also offers metallurgical testing, evaluation and consultancy services. Its quality control is recognised by the National Accreditation Board of Laboratories. MIDHANI is under the administrative control of the Ministry of Defence's Department of Defence Production.

 Utkarsha Aluminium Dhatu Nigam Ltd, incorporated in 2019, is a 50:50 joint venture between MIDHANI and National Aluminium Company Ltd. The company was to set up a 60,000 tonne per annum high-end aluminium alloy production plant in the Nellore district of Andhra Pradesh. This is to meet requirement of high-end aluminium alloy products in defence, aerospace and other critical sectors.
 

In the first six months of fiscal 2026, the company reported profit after tax (PAT) of Rs 26 crore (Rs 29 crore in corresponding quarter of fiscal 2025), on net revenue of Rs 380 crore (Rs 426 crore).

Key Financial Indicators 

Particulars

Unit

2025

2024

Revenue

Rs.Crore

1083

1083

PAT

Rs.Crore

110

91

PAT margin

%

10.2

8.4

Adjusted debt/adjusted networth

Times

0.17

0.26

Adjusted interest coverage

Times

8.05

5.97

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 150.00 Simple Crisil A1+
NA Bank Guarantee NA NA NA 30.00 NA Crisil A1+
NA Bank Guarantee& NA NA NA 57.00 NA Crisil A1+
NA Cash Credit$ NA NA NA 250.00 NA Crisil AA-/Stable
NA Cash Credit NA NA NA 1.50 NA Crisil AA-/Stable
NA Letter of Credit& NA NA NA 108.00 NA Crisil A1+
NA Proposed Fund-Based Bank Limits$ NA NA NA 48.50 NA Crisil AA-/Stable
NA Proposed Non Fund based limits NA NA NA 45.00 NA Crisil A1+
NA Short Term Loan NA NA NA 50.00 NA Crisil A1+
NA Term Loan NA NA 30-Jun-28 100.00 NA Crisil AA-/Stable
& - Interchangeable with other banks within overall non-fund based limit of Rs 200 crore
$ - Company may avail these limits in the form of Cash Credit, Working Capital Demand Loan, Short-term Loan, with any Scheduled Commercial Bank within the overall fund-based limits of Rs 350 crore

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Utkarsha Aluminium Dhatu Nigam Ltd

Moderate consolidation

Joint venture company

Annexure - Rating History for last 3 Years
  Current 2026 (History) 2025  2024  2023  Start of 2023
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 450.0 Crisil AA-/Stable / Crisil A1+   -- 10-09-25 Crisil AA-/Stable / Crisil A1+ 28-02-24 Crisil AA-/Stable 31-03-23 Crisil AA-/Stable / Crisil A1+ Crisil AA-/Stable
      --   -- 21-05-25 Crisil AA-/Stable   --   -- --
      --   -- 04-02-25 Crisil AA-/Stable   --   -- --
Non-Fund Based Facilities ST 240.0 Crisil A1+   -- 10-09-25 Crisil A1+ 28-02-24 Crisil A1+ 31-03-23 Crisil A1+ Crisil A1+
      --   -- 21-05-25 Crisil A1+   --   -- --
      --   -- 04-02-25 Crisil A1+   --   -- --
Commercial Paper ST 150.0 Crisil A1+   -- 10-09-25 Crisil A1+ 28-02-24 Crisil A1+ 31-03-23 Crisil A1+ Crisil A1+
      --   -- 21-05-25 Crisil A1+   --   -- --
      --   -- 04-02-25 Crisil A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 30 ICICI Bank Limited Crisil A1+
Bank Guarantee& 10 HDFC Bank Limited Crisil A1+
Bank Guarantee& 2 Union Bank of India Crisil A1+
Bank Guarantee& 45 State Bank of India Crisil A1+
Cash Credit 1.5 ICICI Bank Limited Crisil AA-/Stable
Cash Credit$ 50 HDFC Bank Limited Crisil AA-/Stable
Cash Credit$ 40 Union Bank of India Crisil AA-/Stable
Cash Credit$ 160 State Bank of India Crisil AA-/Stable
Letter of Credit& 80 State Bank of India Crisil A1+
Letter of Credit& 18 Union Bank of India Crisil A1+
Letter of Credit& 10 HDFC Bank Limited Crisil A1+
Proposed Fund-Based Bank Limits$ 48.5 Not Applicable Crisil AA-/Stable
Proposed Non Fund based limits 45 Not Applicable Crisil A1+
Short Term Loan 50 The South Indian Bank Limited Crisil A1+
Term Loan 100 Punjab National Bank Crisil AA-/Stable
& - Interchangeable with other banks within overall non-fund based limit of Rs 200 crore
$ - Company may avail these limits in the form of Cash Credit, Working Capital Demand Loan, Short-term Loan, with any Scheduled Commercial Bank within the overall fund-based limits of Rs 350 crore
 
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for factoring parent, group and government linkages
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
D:+91 124 672 2197
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
D:+91 22 6137 3569
shounak.chakravarty@crisil.com


Sudhanshu Cyril
Manager
Crisil Ratings Limited
B:+91 124 672 2000
sudhanshu.cyril@crisil.com


For Analytical queries
Toll Free Number: 1800 266 6550
ratingsinvestordesk@crisil.com


Timings: 10.00 am to 7.00 pm
Toll Free Number: 1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
 



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html